Consolidated statement of cash flows 2020

Investor Relations
Financials

IN EUR M

Jan 1 – Dec 31,
2020

Jan 1 – Dec 31,
2019

1.         Net income
for the period

226.1

99.7

2.   +    Non-cash expenses
from share-based payments

53.8

46.0

3. - Cash paid for
settlement of claims
from share-based
payments

–3.5

-

4.   +    Depreciation of property,
plant and equipment, right-of-use
assets and amortization
of intangible assets

214.5

194.8

5.   +    Income taxes

92.4

45.2

6.   −    Income taxes paid,
less refunds

–116.7

–96.5

7.  + / − Increase / decrease
in provisions

–2.1

6.1

8.  − / + Other non-cash
income / expenses

4.3

5.0

9.  + / − Decrease / increase
in inventories

–262.9

–278.8

10.  + / − Decrease / increase
in trade and other receivables

–139.6

–67.2

11. + / − Increase / decrease
in trade payables and similar
liabilities

329.2

403.6

12. − / + Increase / decrease
in other assets / liabilities

132.1

–30.7

13.   =    Cash flow from
operating activities

527.4

327.2

14.   +    Proceeds from disposal
of property, plant and equipment,
intangible assets and financial assets

32.7

22.5

15. + Payments received
from the sale of shares in
associated and other companies

6.0

-

16.   –    Cash paid for investments
in property, plant and equipment

–177.6

–233.7

17.   −    Cash paid for investments
in intangible assets

–72.5

–72.8

18.   −   Cash paid for acquisition
of shares in associated companies
and acquisition of companies and
prepayments for such acquisitions

–31.5

–1.7

19. + / − Cash received / paid
for investments in term deposits

25.0

–5.0

20. + / − Change in restricted cash

-

0.4

21.   =    Cash flow from
investing activities

–217.8

–290.3

22.   +    Cash received from
capital increases by the
shareholders and stockoption
exercises less transaction costs

55.1

38.5

23.   −    Repurchase of
treasury shares

-

–38.8

24. − Cash repayments
of loans

–2.8

–2.8

25.   +    Cash received
from loans

375.0

-

26. + Cash received
from the issue of convertible
bonds less transaction costs

994.0

-

27. − Cash payments for
the principal portion of lease
liabilities

–67.2

–54.2

28.   =    Cash flow from
financing activities

1,354.1

–57.3

29.   =    Net change in cash
and cash equivalents from
cash-relevant transactions

1,663.6

–20.4

30. + / − Change in cash
and cash equivalents due
to exchange rate movements

3.9

1.9

31.   +    Cash and cash
equivalents at the
beginning of the year

976.5

995.0

32.   =    Cash and cash
equivalents as of Dec 31

2,644.0

976.5