Consolidated statement of cash flows 2020
Consolidated statement of cash flows 2020
|
IN EUR M |
Jan 1 – Dec 31, |
Jan 1 – Dec 31, |
|---|---|---|
|
1. Net income |
226.1 |
99.7 |
|
2. + Non-cash expenses |
53.8 |
46.0 |
|
3. - Cash paid for |
–3.5 |
- |
|
4. + Depreciation of property, |
214.5 |
194.8 |
|
5. + Income taxes |
92.4 |
45.2 |
|
6. − Income taxes paid, |
–116.7 |
–96.5 |
|
7. + / − Increase / decrease |
–2.1 |
6.1 |
|
8. − / + Other non-cash |
4.3 |
5.0 |
|
9. + / − Decrease / increase |
–262.9 |
–278.8 |
|
10. + / − Decrease / increase |
–139.6 |
–67.2 |
|
11. + / − Increase / decrease |
329.2 |
403.6 |
|
12. − / + Increase / decrease |
132.1 |
–30.7 |
|
13. = Cash flow from |
527.4 |
327.2 |
|
14. + Proceeds from disposal |
32.7 |
22.5 |
|
15. + Payments received |
6.0 |
- |
|
16. – Cash paid for investments |
–177.6 |
–233.7 |
|
17. − Cash paid for investments |
–72.5 |
–72.8 |
|
18. − Cash paid for acquisition |
–31.5 |
–1.7 |
|
19. + / − Cash received / paid |
25.0 |
–5.0 |
|
20. + / − Change in restricted cash |
- |
0.4 |
|
21. = Cash flow from |
–217.8 |
–290.3 |
|
22. + Cash received from |
55.1 |
38.5 |
|
23. − Repurchase of |
- |
–38.8 |
|
24. − Cash repayments |
–2.8 |
–2.8 |
|
25. + Cash received |
375.0 |
- |
|
26. + Cash received |
994.0 |
- |
|
27. − Cash payments for |
–67.2 |
–54.2 |
|
28. = Cash flow from |
1,354.1 |
–57.3 |
|
29. = Net change in cash |
1,663.6 |
–20.4 |
|
30. + / − Change in cash |
3.9 |
1.9 |
|
31. + Cash and cash |
976.5 |
995.0 |
|
32. = Cash and cash |
2,644.0 |
976.5 |